- Net income of $456 million, or $3.48 per diluted share, excluding special items
- Net income of $452 million, or $3.45 per diluted share, including special items
- Net revenue growth of 2.0%, to $1.4 billion
- Gross dollar volume and purchase volume relatively flat
- Total operating expenses declined 13.3%, excluding special items
PURCHASE, N.Y., Nov 03, 2009 (BUSINESS WIRE) -- MasterCard Incorporated (NYSE:MA) today announced financial results for
the third quarter of 2009. The company reported net income of $456
million, or $3.48 per diluted share, excluding special items, and net
income of $452 million, or $3.45 per diluted share, including special
items. The company's total operating expenses, other income, effective
tax rate, net income and earnings per share, excluding special items,
are non-GAAP financial measures that are reconciled to their most
directly comparable GAAP measures in the accompanying GAAP
reconciliations.
Net revenue for the third quarter of 2009 was $1.4 billion, a 2.0%
increase versus the same period in 2008. On a constant currency basis
(excluding the movement of the euro and the Brazilian real relative to
the U.S. dollar), net revenue increased 3.9% compared to the same period
in 2008. The higher net revenue in the third quarter this year benefited
from:
-
Pricing changes that contributed approximately 6 percentage points of
the net revenue growth; and
-
A 7.6% increase in the number of transactions processed to 5.8 billion.
These factors were partially offset by the impact of slightly lower
cross border volumes on third-quarter 2009 revenue, compared to the same
period in 2008.
MasterCard's gross dollar volume was relatively flat, up 0.3% on a local
currency basis, versus the third quarter of 2008, to $633 billion.
Worldwide purchase volume during the quarter was also relatively flat,
up 0.4% on a local currency basis, versus the third quarter of 2008, to
$480 billion. As of September 30, 2009, the company's
financial-institution customers had issued 964 million MasterCard cards,
comparable to the number of cards issued at September 30, 2008.
"We are very pleased with our third-quarter financial results,
specifically since we began to see signs of stabilization in parts of
our business," said Robert W. Selander, MasterCard chief executive
officer. "Total processed transactions continued to grow at a high
single-digit rate, with double-digit growth coming from our Asia
Pacific/Middle East/Africa and Latin America regions. At the same time,
our overall cross-border volumes are steadying with our Asia Pacific
region demonstrating significant growth in the quarter, and the U.S.
showing a lower rate of decline. We continued to aggressively manage
costs and improve margins, while still investing in key growth areas
across our business.
"Overall, our results once again underscore the global trend toward
electronic payments, and the strength of our business model," Selander
added. "We continue to make life easier for consumers, businesses and
governments, all of whom seek safer, more controllable and more
efficient payment alternatives for everyday commerce."
Special items for the third quarter of 2009 represented $6.2 million
pre-tax litigation settlement charges. The special item for the third
quarter of 2008 represented an $827.5 million net pre-tax charge related
to an antitrust litigation settlement.
Excluding special items, total operating expenses decreased 13.3%, to
$685 million, during the third quarter of 2009 compared to the same
period in 2008. Currency fluctuations contributed 1.3 percentage points
to the rate of decline. The decrease in total operating expenses was
driven by:
-
A 7.9% decrease in general and administrative expenses, primarily
resulting from lower professional fees and travel expenses, along with
a benefit from foreign exchange remeasurement, versus the comparable
period in 2008. These factors were partially offset by increased
personnel costs due to severance of $31 million in the third quarter
of 2009. Excluding the impact of severance costs in both periods,
general and administrative expenses declined 13.8% for the third
quarter of 2009. A favorable foreign currency impact represented 1.1
percentage points of both rates of decline; and
-
A 29.4% decrease in advertising and marketing expenses versus the
year-ago period, primarily related to reduced investments and
continued cost containment initiatives. Favorable currency
fluctuations representing approximately 1.5 percentage points
contributed to the rate of decline.
Including special items, total operating expenses decreased 57.3%, to
$691 million, primarily due to the net litigation settlement that
occurred in the third quarter of 2008.
Excluding special items, the operating margin was 49.8% for the third
quarter of 2009, up 8.8 percentage points over the year-ago period.
Including special items, the operating margin was 49.4% for the third
quarter of 2009.
MasterCard's effective tax rate was 32.9% in the third quarter of 2009.
For the third quarter of 2008, the effective tax rate was 39.7%,
excluding special items, and 34.1% including the special items. The
difference in the effective tax rate was primarily due to the charge for
the net litigation settlement recorded in the third quarter of 2008.
Year-to-Date 2009 Results
For the nine months ended September 30, 2009, MasterCard reported net
income of $1.2 billion, or $8.95 per diluted share, excluding the impact
of special items, and net income of $1.2 billion, or $8.92 per diluted
share, including special items.
Net revenue for the nine months ended September 30, 2009, was $3.8
billion, a 0.9% increase versus the same period in 2008. On a constant
currency basis, net revenue increased 4.4%. Increased processed
transactions of 7.0% and pricing changes of approximately 6 percentage
points contributed to the revenue growth in the year-to-date period.
These factors were partially offset by the impact of slightly lower
cross border volumes on revenue for the nine months ended September 30,
2009, relative to the comparable period last year.
Total operating expenses decreased 12.5%, to $2.0 billion, for the
nine-month period compared to the same period in 2008, excluding special
items for both periods. Currency fluctuations contributed 2.5 percentage
points of this decrease. Including special items, operating expenses
decreased 57.8%.
Total net other expense was $32 million for the nine-month period versus
total net other income of $169 million for the same period in 2008,
including special items. The decrease in other income was primarily
driven by gains from the sale of Redecard securities and the termination
of a customer business agreement in 2008.
MasterCard's effective tax rate, excluding special items, was 33.6% in
the nine months ended September 30, 2009, versus a rate of 36.7% in the
comparable period in 2008. Including the special items, the effective
tax rate was 33.6% for the 2009 period, and 40.4% for the 2008 period.
The difference in the effective tax rate was primarily due to the impact
of the charge for litigation settlements in 2008.
Third-Quarter 2009 Financial Results Conference Call Details
At 9:00 a.m. EST today, the company will host a conference call to
discuss its third-quarter 2009 financial results.
The dial-in information for this call is 866-700-6293 (within the U.S.)
and 617-213-8835 (outside the U.S.) and the passcode is 63207343. A
replay of the call will be available for one week thereafter. The replay
can be accessed by dialing 888-286-8010 (within the U.S.) and
617-801-6888 (outside the U.S.) and using passcode 88640718.
The live call and the replay, along with supporting materials, can also
be accessed through the Investor Relations section of the company's
website at www.mastercard.com.
About MasterCard Incorporated
MasterCard Incorporated advances global commerce by providing a critical
economic link among financial institutions, businesses, cardholders and
merchants worldwide. As a franchisor, processor and advisor, MasterCard
develops and markets payment solutions, processes approximately 21
billion transactions each year, and provides industry-leading analysis
and consulting services to financial-institution customers and
merchants. Powered by the MasterCard Worldwide Network and through its
family of brands, including MasterCard(R), Maestro(R) and Cirrus(R),
MasterCard serves consumers and businesses in more than 210 countries
and territories. For more information go to www.mastercard.com.
Forward-Looking Statements
Statements in this press release which are not historical facts,
including statements about MasterCard's plans, strategies, beliefs and
expectations, are forward-looking and subject to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements speak only as of the date they are made.
Accordingly, except for the company's ongoing obligations under the U.S.
federal securities laws, the company does not intend to update or
otherwise revise the forward-looking information to reflect actual
results of operations, changes in financial condition, changes in
estimates, expectations or assumptions, changes in general economic or
industry conditions or other circumstances arising and/or existing since
the preparation of this press release or to reflect the occurrence of
any unanticipated events. Such forward-looking statements include,
without limitation:
-
The potential stabilization of the company's business, in light of
overall economic conditions;
-
The company's future investments in key growth areas; and
-
The company's ability to continue to benefit from the ongoing shift
toward electronic payments.
Actual results may differ materially from such forward-looking
statements for a number of reasons, including those set forth in the
company's filings with the Securities and Exchange Commission (SEC),
including the company's Annual Report on Form 10-K for the year ended
December 31, 2008, the company's Quarterly Reports on Form 10-Q and
Current Reports on Form 8-K that have been filed with the SEC during
2009, as well as reasons including difficulties, delays or the inability
of the company to achieve its strategic initiatives set forth above.
Factors other than those listed above could also cause the company's
results to differ materially from expected results.
|
MASTERCARD INCORPORATED
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net
|
|
$
|
1,364,275
|
|
|
$
|
1,338,178
|
|
|
$
|
3,800,266
|
|
|
$
|
3,766,766
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
474,457
|
|
|
|
515,046
|
|
|
|
1,428,314
|
|
|
|
1,498,028
|
|
|
Advertising and marketing
|
|
|
173,828
|
|
|
|
246,154
|
|
|
|
470,275
|
|
|
|
706,798
|
|
|
Litigation settlements
|
|
|
6,245
|
|
|
|
827,500
|
|
|
|
6,745
|
|
|
|
2,476,845
|
|
|
Depreciation and amortization
|
|
|
36,242
|
|
|
|
28,742
|
|
|
|
102,950
|
|
|
|
81,956
|
|
|
|
Total operating expenses
|
|
|
690,772
|
|
|
|
1,617,442
|
|
|
|
2,008,284
|
|
|
|
4,763,627
|
|
|
Operating income (loss)
|
|
|
673,503
|
|
|
|
(279,264
|
)
|
|
|
1,791,982
|
|
|
|
(996,861
|
)
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
Investment income, net
|
|
|
10,665
|
|
|
|
22,626
|
|
|
|
41,696
|
|
|
|
163,081
|
|
|
Interest expense
|
|
|
(24,098
|
)
|
|
|
(36,319
|
)
|
|
|
(91,667
|
)
|
|
|
(67,075
|
)
|
|
Other income (expense), net
|
|
|
13,324
|
|
|
|
(715
|
)
|
|
|
17,707
|
|
|
|
72,582
|
|
|
|
Total other income (expense)
|
|
|
(109
|
)
|
|
|
(14,408
|
)
|
|
|
(32,264
|
)
|
|
|
168,588
|
|
|
Income (loss) before income taxes
|
|
|
673,394
|
|
|
|
(293,672
|
)
|
|
|
1,759,718
|
|
|
|
(828,273
|
)
|
|
Income tax expense (benefit)
|
|
|
221,254
|
|
|
|
(100,090
|
)
|
|
|
591,489
|
|
|
|
(334,916
|
)
|
|
Net income (loss)
|
|
|
452,140
|
|
|
|
(193,582
|
)
|
|
|
1,168,229
|
|
|
|
(493,357
|
)
|
|
Loss attributable to non-controlling interests
|
|
|
59
|
|
|
|
-
|
|
|
|
302
|
|
|
|
-
|
|
|
Net Income (Loss) Attributable to MasterCard
|
|
$
|
452,199
|
|
|
$
|
(193,582
|
)
|
|
$
|
1,168,531
|
|
|
$
|
(493,357
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (Loss) per Share
|
|
$
|
3.46
|
|
|
$
|
(1.48
|
)
|
|
$
|
8.95
|
|
|
$
|
(3.76
|
)
|
|
Basic Weighted Average Shares Outstanding
|
|
|
129,936
|
|
|
|
129,536
|
|
|
|
129,773
|
|
|
|
130,342
|
|
|
Diluted Earnings (Loss) per Share
|
|
$
|
3.45
|
|
|
$
|
(1.48
|
)
|
|
$
|
8.92
|
|
|
$
|
(3.76
|
)
|
|
Diluted Weighted Average Shares Outstanding
|
|
|
130,359
|
|
|
|
129,536
|
|
|
|
130,152
|
|
|
|
130,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASTERCARD INCORPORATED
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
2009
|
|
2008
|
|
|
|
|
(In thousands, except share data)
|
|
ASSETS
|
|
Cash and cash equivalents
|
|
$
|
2,316,391
|
|
|
$
|
1,505,160
|
|
|
Investment securities, at fair value:
|
|
|
|
|
|
|
Available-for-sale
|
|
|
629,678
|
|
|
|
588,095
|
|
|
Municipal bonds held-to-maturity
|
|
|
-
|
|
|
|
154,000
|
|
|
Accounts receivable
|
|
|
503,472
|
|
|
|
639,482
|
|
|
Income taxes receivable
|
|
|
-
|
|
|
|
198,308
|
|
|
Settlement due from customers
|
|
|
427,075
|
|
|
|
513,191
|
|
|
Restricted security deposits held for customers
|
|
|
260,769
|
|
|
|
183,245
|
|
|
Prepaid expenses
|
|
|
268,213
|
|
|
|
213,612
|
|
|
Deferred income taxes
|
|
|
277,967
|
|
|
|
283,795
|
|
|
Other current assets
|
|
|
69,102
|
|
|
|
32,619
|
|
|
Total Current Assets
|
|
|
4,752,667
|
|
|
|
4,311,507
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, at cost (less accumulated
depreciation of $311,497 and $278,269)
|
|
|
450,915
|
|
|
|
306,798
|
|
|
Deferred income taxes
|
|
|
358,781
|
|
|
|
567,567
|
|
|
Goodwill
|
|
|
314,430
|
|
|
|
297,993
|
|
|
Other intangible assets (less accumulated amortization of $412,170
and $377,570)
|
|
|
410,533
|
|
|
|
394,282
|
|
|
Auction rate securities available-for-sale, at fair value
|
|
|
196,350
|
|
|
|
191,760
|
|
|
Municipal bonds held-to-maturity
|
|
|
36,400
|
|
|
|
37,450
|
|
|
Prepaid expenses
|
|
|
322,014
|
|
|
|
302,095
|
|
|
Other assets
|
|
|
97,258
|
|
|
|
66,397
|
|
|
Total Assets
|
|
$
|
6,939,348
|
|
|
$
|
6,475,849
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
277,715
|
|
|
$
|
253,276
|
|
|
Settlement due to customers
|
|
|
424,383
|
|
|
|
541,303
|
|
|
Restricted security deposits held for customers
|
|
|
260,769
|
|
|
|
183,245
|
|
|
Obligations under litigation settlements
|
|
|
614,220
|
|
|
|
713,035
|
|
|
Accrued expenses
|
|
|
1,048,064
|
|
|
|
1,032,061
|
|
|
Short-term debt
|
|
|
-
|
|
|
|
149,380
|
|
|
Other current liabilities
|
|
|
166,181
|
|
|
|
118,151
|
|
|
Total Current Liabilities
|
|
|
2,791,332
|
|
|
|
2,990,451
|
|
|
Deferred income taxes
|
|
|
76,186
|
|
|
|
74,518
|
|
|
Obligations under litigation settlements
|
|
|
396,117
|
|
|
|
1,023,263
|
|
|
Long-term debt
|
|
|
21,690
|
|
|
|
19,387
|
|
|
Other liabilities
|
|
|
428,787
|
|
|
|
436,255
|
|
|
Total Liabilities
|
|
|
3,714,112
|
|
|
|
4,543,874
|
|
|
Commitments
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
Class A common stock, $.0001 par value; authorized 3,000,000,000
shares, 116,466,176 and 105,126,588 shares issued and 109,725,586
and 98,385,998 outstanding, respectively
|
|
|
11
|
|
|
|
10
|
|
|
Class B common stock, $.0001 par value; authorized 1,200,000,000
shares, 19,977,657 and 30,848,778 issued and outstanding,
respectively
|
|
|
3
|
|
|
|
4
|
|
|
Class M common stock, $.0001 par value; authorized 1,000,000
shares, 1,803 and 1,728 shares issued and outstanding, respectively
|
|
|
-
|
|
|
|
-
|
|
|
Additional paid-in-capital
|
|
|
3,384,280
|
|
|
|
3,304,604
|
|
|
Class A treasury stock, at cost, 6,740,590 shares, respectively
|
|
|
(1,250,000
|
)
|
|
|
(1,250,000
|
)
|
|
Retained earnings (accumulated deficit)
|
|
|
873,424
|
|
|
|
(236,100
|
)
|
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
Cumulative foreign currency translation adjustments
|
|
|
254,004
|
|
|
|
175,040
|
|
|
|
Defined benefit pension and other postretirement plans, net of tax
|
|
|
(40,084
|
)
|
|
|
(43,207
|
)
|
|
|
Investment securities available-for-sale, net of tax
|
|
|
(4,115
|
)
|
|
|
(22,996
|
)
|
|
Total accumulated other comprehensive income
|
|
|
209,805
|
|
|
|
108,837
|
|
|
Total Stockholders' Equity
|
|
|
3,217,523
|
|
|
|
1,927,355
|
|
|
Non-controlling interests
|
|
|
7,713
|
|
|
|
4,620
|
|
|
Total Equity
|
|
|
3,225,236
|
|
|
|
1,931,975
|
|
|
Total Liabilities and Equity
|
|
$
|
6,939,348
|
|
|
$
|
6,475,849
|
|
|
|
|
|
|
|
|
|
|
|
|
MASTERCARD INCORPORATED
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
(In thousands)
|
|
Operating Activities
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,168,229
|
|
|
$
|
(493,357
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
102,950
|
|
|
|
81,956
|
|
|
|
Gain on sale of Redecard S.A. available-for-sale securities
|
|
|
-
|
|
|
|
(85,903
|
)
|
|
|
Share based payments
|
|
|
69,487
|
|
|
|
44,217
|
|
|
|
Stock units withheld for taxes
|
|
|
(27,884
|
)
|
|
|
(66,095
|
)
|
|
|
Tax benefit for share based compensation
|
|
|
(32,249
|
)
|
|
|
(48,901
|
)
|
|
|
Impairment of assets
|
|
|
15,991
|
|
|
|
10,600
|
|
|
|
Accretion of imputed interest on litigation settlements
|
|
|
72,573
|
|
|
|
47,490
|
|
|
|
Deferred income taxes
|
|
|
204,298
|
|
|
|
(531,454
|
)
|
|
|
Other
|
|
|
(13,044
|
)
|
|
|
9,482
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Trading securities
|
|
|
-
|
|
|
|
2,561
|
|
|
|
|
Accounts receivable
|
|
|
162,364
|
|
|
|
(75,851
|
)
|
|
|
|
Income taxes receivable
|
|
|
190,000
|
|
|
|
(256,469
|
)
|
|
|
|
Settlement due from customers
|
|
|
94,664
|
|
|
|
74,875
|
|
|
|
|
Prepaid expenses
|
|
|
(58,332
|
)
|
|
|
(134,762
|
)
|
|
|
|
Other current assets
|
|
|
(43,789
|
)
|
|
|
(9,759
|
)
|
|
|
|
Obligations under litigation settlements
|
|
|
(784,463
|
)
|
|
|
2,361,248
|
|
|
|
|
Accounts payable
|
|
|
20,859
|
|
|
|
(31,871
|
)
|
|
|
|
Settlement due to customers
|
|
|
(124,564
|
)
|
|
|
(58,448
|
)
|
|
|
|
Accrued expenses
|
|
|
25,347
|
|
|
|
41,914
|
|
|
|
|
Net change in other assets and liabilities
|
|
|
51,480
|
|
|
|
49,111
|
|
|
Net cash provided by operating activities
|
|
|
1,093,917
|
|
|
|
930,584
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(37,319
|
)
|
|
|
(51,250
|
)
|
|
|
Capitalized software
|
|
|
(59,112
|
)
|
|
|
(71,267
|
)
|
|
|
Purchases of investment securities available-for-sale
|
|
|
(104,620
|
)
|
|
|
(495,606
|
)
|
|
|
Proceeds from sales and maturities of investment securities,
available-for-sale
|
|
|
84,279
|
|
|
|
851,987
|
|
|
|
Investment in affiliates
|
|
|
(16,043
|
)
|
|
|
-
|
|
|
|
Acquisition of business, net of cash acquired
|
|
|
(2,913
|
)
|
|
|
-
|
|
|
|
Other investing activities
|
|
|
(4,688
|
)
|
|
|
(2,223
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
(140,416
|
)
|
|
|
231,641
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
Dividends paid
|
|
|
(59,019
|
)
|
|
|
(59,576
|
)
|
|
|
Exercise of stock options
|
|
|
5,791
|
|
|
|
9,335
|
|
|
|
Tax benefit for share based compensation
|
|
|
32,249
|
|
|
|
48,901
|
|
|
|
Purchase of treasury stock
|
|
|
-
|
|
|
|
(649,468
|
)
|
|
|
Payment of debt
|
|
|
(149,380
|
)
|
|
|
(80,000
|
)
|
|
|
Redemption of non-controlling interest
|
|
|
(4,620
|
)
|
|
|
-
|
|
|
Net cash used in financing activities
|
|
|
(174,979
|
)
|
|
|
(730,808
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
32,709
|
|
|
|
(19,255
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
811,231
|
|
|
|
412,162
|
|
|
Cash and cash equivalents - beginning of period
|
|
|
1,505,160
|
|
|
|
1,659,295
|
|
|
Cash and cash equivalents - end of period
|
|
$
|
2,316,391
|
|
|
$
|
2,071,457
|
|
|
|
|
|
|
|
|
|
|
|
|
MASTERCARD INCORPORATED OPERATING PERFORMANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 Months ended September 30, 2009
|
|
All MasterCard Credit,
Charge and Debit Programs
|
|
GDV
(Bil.)
|
|
Growth
(USD)
|
|
Growth
(Local)
|
|
Purchase
Volume
(Bil.)
|
|
Growth
(Local)
|
|
Purchase
Trans.
(Mil.)
|
|
Cash
Volume
(Bil.)
|
|
Growth
(Local)
|
|
Cash
Trans.
(Mil.)
|
|
Accounts
(Mil.)
|
|
Cards
(Mil.)
|
|
Acceptance
Locations
(Mil.)
|
|
APMEA
|
|
$127
|
|
15.4%
|
|
18.2%
|
|
$86
|
|
16.2%
|
|
1,080
|
|
$41
|
|
22.5%
|
|
302
|
|
239
|
|
262
|
|
8.7
|
|
Canada
|
|
24
|
|
-10.2%
|
|
-5.2%
|
|
22
|
|
-2.7%
|
|
263
|
|
3
|
|
-20.4%
|
|
5
|
|
37
|
|
45
|
|
0.8
|
|
Europe
|
|
190
|
|
-9.7%
|
|
0.2%
|
|
143
|
|
1.6%
|
|
1,746
|
|
48
|
|
-3.8%
|
|
276
|
|
183
|
|
197
|
|
8.7
|
|
Latin America
|
|
45
|
|
-6.4%
|
|
11.1%
|
|
25
|
|
12.0%
|
|
468
|
|
20
|
|
10.0%
|
|
150
|
|
97
|
|
119
|
|
3.1
|
|
United States
|
|
247
|
|
-8.0%
|
|
-8.0%
|
|
204
|
|
-6.5%
|
|
3,674
|
|
42
|
|
-14.8%
|
|
263
|
|
295
|
|
340
|
|
8.1
|
|
Worldwide
|
|
633
|
|
-4.7%
|
|
0.3%
|
|
480
|
|
0.4%
|
|
7,231
|
|
154
|
|
-0.3%
|
|
997
|
|
851
|
|
964
|
|
29.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard Credit and Charge Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
133
|
|
-18.0%
|
|
-18.0%
|
|
121
|
|
-13.9%
|
|
1,508
|
|
11
|
|
-45.4%
|
|
9
|
|
177
|
|
211
|
|
|
|
Worldwide less United States
|
|
290
|
|
-6.9%
|
|
1.0%
|
|
239
|
|
4.1%
|
|
2,943
|
|
51
|
|
-11.6%
|
|
231
|
|
438
|
|
497
|
|
|
|
Worldwide
|
|
423
|
|
-10.7%
|
|
-5.8%
|
|
361
|
|
-2.7%
|
|
4,452
|
|
62
|
|
-20.7%
|
|
240
|
|
615
|
|
708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard Debit Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
114
|
|
7.2%
|
|
7.2%
|
|
83
|
|
6.9%
|
|
2,166
|
|
31
|
|
7.9%
|
|
254
|
|
118
|
|
130
|
|
|
|
Worldwide less United States
|
|
97
|
|
14.0%
|
|
26.5%
|
|
36
|
|
23.4%
|
|
613
|
|
61
|
|
28.3%
|
|
502
|
|
118
|
|
126
|
|
|
|
Worldwide
|
|
211
|
|
10.2%
|
|
15.2%
|
|
119
|
|
11.4%
|
|
2,779
|
|
92
|
|
20.7%
|
|
757
|
|
236
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APMEA = Asia Pacific / Middle East / Africa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 9 Months ended September 30, 2009
|
|
|
|
All MasterCard Credit,
Charge and Debit Programs
|
|
GDV
(Bil.)
|
|
Growth
(USD)
|
|
Growth
(Local)
|
|
Purchase
Volume
(Bil.)
|
|
Growth
(Local)
|
|
Purchase
Trans.
(Mil.)
|
|
Cash
Volume
(Bil.)
|
|
Growth
(Local)
|
|
Cash
Trans.
(Mil.)
|
|
Accounts
(Mil.)
|
|
Cards
(Mil.)
|
|
|
|
APMEA
|
|
$343
|
|
8.2%
|
|
16.9%
|
|
$231
|
|
15.8%
|
|
3,021
|
|
$112
|
|
19.3%
|
|
827
|
|
239
|
|
262
|
|
|
|
Canada
|
|
67
|
|
-15.2%
|
|
-3.1%
|
|
58
|
|
-1.1%
|
|
742
|
|
8
|
|
-14.8%
|
|
15
|
|
37
|
|
45
|
|
|
|
Europe
|
|
516
|
|
-13.6%
|
|
2.0%
|
|
386
|
|
2.9%
|
|
4,972
|
|
130
|
|
-0.7%
|
|
818
|
|
183
|
|
197
|
|
|
|
Latin America
|
|
123
|
|
-11.7%
|
|
8.5%
|
|
68
|
|
11.2%
|
|
1,371
|
|
56
|
|
5.3%
|
|
429
|
|
97
|
|
119
|
|
|
|
United States
|
|
729
|
|
-8.6%
|
|
-8.6%
|
|
598
|
|
-7.5%
|
|
10,618
|
|
131
|
|
-13.3%
|
|
780
|
|
295
|
|
340
|
|
|
|
Worldwide
|
|
1,778
|
|
-7.9%
|
|
-0.1%
|
|
1,341
|
|
0.0%
|
|
20,723
|
|
437
|
|
-0.4%
|
|
2,869
|
|
851
|
|
964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard Credit and Charge Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
393
|
|
-18.0%
|
|
-18.0%
|
|
354
|
|
-14.5%
|
|
4,393
|
|
39
|
|
-40.1%
|
|
29
|
|
177
|
|
211
|
|
|
|
Worldwide less United States
|
|
796
|
|
-11.0%
|
|
2.5%
|
|
651
|
|
5.3%
|
|
8,451
|
|
145
|
|
-8.5%
|
|
711
|
|
438
|
|
497
|
|
|
|
Worldwide
|
|
1,190
|
|
-13.4%
|
|
-5.3%
|
|
1,005
|
|
-2.6%
|
|
12,844
|
|
185
|
|
-17.7%
|
|
740
|
|
615
|
|
708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard Debit Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
336
|
|
5.6%
|
|
5.6%
|
|
244
|
|
5.0%
|
|
6,224
|
|
92
|
|
7.1%
|
|
751
|
|
118
|
|
130
|
|
|
|
Worldwide less United States
|
|
253
|
|
6.3%
|
|
23.3%
|
|
92
|
|
20.4%
|
|
1,655
|
|
160
|
|
24.9%
|
|
1,378
|
|
118
|
|
126
|
|
|
|
Worldwide
|
|
588
|
|
5.9%
|
|
12.5%
|
|
336
|
|
8.9%
|
|
7,879
|
|
253
|
|
17.8%
|
|
2,129
|
|
236
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 Months ended September 30, 2008
|
|
|
|
All MasterCard Credit,
Charge and Debit Programs
|
|
GDV
(Bil.)
|
|
Growth
(USD)
|
|
Growth
(Local)
|
|
Purchase
Volume
(Bil.)
|
|
Growth
(Local)
|
|
Purchase
Trans.
(Mil.)
|
|
Cash
Volume
(Bil.)
|
|
Growth
(Local)
|
|
Cash
Trans.
(Mil.)
|
|
Accounts
(Mil.)
|
|
Cards
(Mil.)
|
|
|
|
APMEA
|
|
$110
|
|
24.5%
|
|
23.1%
|
|
$75
|
|
24.5%
|
|
900
|
|
$35
|
|
20.2%
|
|
231
|
|
211
|
|
232
|
|
|
|
Canada
|
|
27
|
|
16.5%
|
|
16.0%
|
|
24
|
|
15.2%
|
|
255
|
|
4
|
|
21.5%
|
|
6
|
|
33
|
|
39
|
|
|
|
Europe
|
|
211
|
|
24.1%
|
|
17.9%
|
|
155
|
|
18.3%
|
|
1,659
|
|
56
|
|
16.9%
|
|
284
|
|
180
|
|
194
|
|
|
|
Latin America
|
|
48
|
|
24.2%
|
|
15.6%
|
|
26
|
|
19.0%
|
|
452
|
|
23
|
|
12.0%
|
|
143
|
|
90
|
|
110
|
|
|
|
United States
|
|
268
|
|
4.7%
|
|
4.7%
|
|
218
|
|
6.7%
|
|
3,480
|
|
49
|
|
-3.1%
|
|
260
|
|
334
|
|
389
|
|
|
|
Worldwide
|
|
664
|
|
15.3%
|
|
12.7%
|
|
498
|
|
13.6%
|
|
6,746
|
|
166
|
|
10.2%
|
|
924
|
|
848
|
|
963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard Credit and Charge Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
162
|
|
-1.2%
|
|
-1.2%
|
|
141
|
|
1.5%
|
|
1,596
|
|
21
|
|
-16.2%
|
|
14
|
|
219
|
|
265
|
|
|
|
Worldwide less United States
|
|
312
|
|
21.4%
|
|
17.4%
|
|
248
|
|
19.6%
|
|
2,786
|
|
63
|
|
9.7%
|
|
260
|
|
431
|
|
486
|
|
|
|
Worldwide
|
|
473
|
|
12.6%
|
|
10.3%
|
|
389
|
|
12.3%
|
|
4,382
|
|
84
|
|
1.9%
|
|
275
|
|
650
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard Debit Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
106
|
|
15.3%
|
|
15.3%
|
|
78
|
|
17.5%
|
|
1,884
|
|
28
|
|
9.6%
|
|
245
|
|
115
|
|
124
|
|
|
|
Worldwide less United States
|
|
85
|
|
32.8%
|
|
24.4%
|
|
31
|
|
20.4%
|
|
480
|
|
54
|
|
26.8%
|
|
404
|
|
83
|
|
89
|
|
|
|
Worldwide
|
|
191
|
|
22.5%
|
|
19.2%
|
|
109
|
|
18.3%
|
|
2,364
|
|
82
|
|
20.3%
|
|
649
|
|
198
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 9 Months ended September 30, 2008
|
|
|
|
All MasterCard Credit,
Charge and Debit Programs
|
|
GDV
(Bil.)
|
|
Growth
(USD)
|
|
Growth
(Local)
|
|
Purchase
Volume
(Bil.)
|
|
Growth
(Local)
|
|
Purchase
Trans.
(Mil.)
|
|
Cash
Volume
(Bil.)
|
|
Growth
(Local)
|
|
Cash
Trans.
(Mil.)
|
|
Accounts
(Mil.)
|
|
Cards
(Mil.)
|
|
|
|
APMEA
|
|
$317
|
|
27.1%
|
|
21.8%
|
|
$216
|
|
23.6%
|
|
2,541
|
|
$101
|
|
18.1%
|
|
644
|
|
211
|
|
232
|
|
|
|
Canada
|
|
79
|
|
22.8%
|
|
13.8%
|
|
67
|
|
13.9%
|
|
710
|
|
11
|
|
13.0%
|
|
16
|
|
33
|
|
39
|
|
|
|
Europe
|
|
598
|
|
28.2%
|
|
17.8%
|
|
442
|
|
18.2%
|
|
4,674
|
|
156
|
|
16.6%
|
|
802
|
|
180
|
|
194
|
|
|
|
Latin America
|
|
140
|
|
26.4%
|
|
17.8%
|
|
72
|
|
20.5%
|
|
1,304
|
|
67
|
|
15.1%
|
|
420
|
|
90
|
|
110
|
|
|
|
United States
|
|
798
|
|
6.6%
|
|
6.6%
|
|
646
|
|
8.3%
|
|
10,222
|
|
151
|
|
-0.1%
|
|
771
|
|
334
|
|
389
|
|
|
|
Worldwide
|
|
1,930
|
|
17.8%
|
|
13.3%
|
|
1,444
|
|
14.2%
|
|
19,451
|
|
487
|
|
10.8%
|
|
2,653
|
|
848
|
|
963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard Credit and Charge Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
479
|
|
1.2%
|
|
1.2%
|
|
414
|
|
3.3%
|
|
4,675
|
|
65
|
|
-10.6%
|
|
45
|
|
219
|
|
265
|
|
|
|
Worldwide less United States
|
|
895
|
|
25.8%
|
|
17.6%
|
|
711
|
|
19.7%
|
|
7,897
|
|
184
|
|
9.9%
|
|
758
|
|
431
|
|
486
|
|
|
|
Worldwide
|
|
1,374
|
|
16.0%
|
|
11.3%
|
|
1,125
|
|
13.1%
|
|
12,572
|
|
249
|
|
3.7%
|
|
803
|
|
650
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard Debit Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
318
|
|
15.9%
|
|
15.9%
|
|
232
|
|
18.3%
|
|
5,547
|
|
86
|
|
9.7%
|
|
726
|
|
115
|
|
124
|
|
|
|
Worldwide less United States
|
|
238
|
|
33.2%
|
|
22.6%
|
|
87
|
|
17.4%
|
|
1,332
|
|
151
|
|
25.9%
|
|
1,123
|
|
83
|
|
89
|
|
|
|
Worldwide
|
|
556
|
|
22.7%
|
|
18.7%
|
|
319
|
|
18.1%
|
|
6,878
|
|
237
|
|
19.5%
|
|
1,850
|
|
198
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note that columns in the tables above may not add due to rounding;
growth represents change from the comparable year-ago period.
Footnote
The tables set forth the gross dollar volume ("GDV"), purchase volume,
cash volume and the number of purchase transactions, cash transactions,
accounts, cards and acceptance locations on a regional and global basis
for MasterCard(R)-branded and MasterCard Electronic(TM)-branded cards. Growth
rates over prior periods are provided for volume-based data.
Debit transactions on Maestro(R) and Cirrus(R)-branded cards, Mondex(R)
transactions and transactions involving brands other than MasterCard are
not included in the preceding tables.
For purposes of the table: GDV represents purchase volume plus cash
volume and includes the impact of balance transfers and convenience
checks; "purchase volume" means the aggregate dollar amount of purchases
made with MasterCard-branded cards for the relevant period; and "cash
volume" means the aggregate dollar amount of cash disbursements obtained
with MasterCard-branded cards for the relevant period. The number of
cards includes virtual cards, which are MasterCard-branded payment
accounts in connection with which functional cards are not generally
issued. Acceptance locations include merchant locations, ATMs and other
locations where cash may be obtained.
The MasterCard payment product is comprised of credit, charge and debit
programs, and data relating to each type of program is included in the
tables. Debit programs include MasterCard-branded debit programs where
the primary means of cardholder validation at the point of sale is for
cardholders either to sign a sales receipt or enter a PIN. The
tables include information with respect to transactions involving
MasterCard-branded cards that are not processed by MasterCard and
transactions for which MasterCard does not earn significant revenues.
Information denominated in U.S. dollars is calculated by applying an
established U.S. dollar/local currency exchange rate for each local
currency in which MasterCard volumes are reported. These exchange rates
are calculated on a quarterly basis using the average exchange rate for
each quarter. MasterCard reports period-over-period rates of change in
purchase volume and cash volume on the basis of local currency
information, in order to eliminate the impact of changes in the value of
foreign currencies against the U.S. dollar in calculating such rates of
change.
The data set forth in the GDV, purchase volume, purchase transactions,
cash volume and cash transactions columns is provided by MasterCard
customers and is subject to verification by MasterCard and partial
cross-checking against information provided by MasterCard's transaction
processing systems. The data set forth in the accounts and cards columns
is provided by MasterCard customers and is subject to certain limited
verification by MasterCard. A portion of the data set forth in the
accounts and cards columns reflects the impact of routine portfolio
changes among customers and other practices that may lead to over
counting of the underlying data in certain circumstances. In order to
provide a true indication of how broadly our cards can be used,
MasterCard seeks to provide the most accurate acceptance figures
possible and to maintain that MasterCard acceptance is unsurpassed
worldwide by periodically validating our results with third parties. The
data set forth in the acceptance locations column is derived through a
proprietary methodology designed to minimize the impact of multiple
acquiring in certain markets. This data is based on information provided
by our customers and other third parties and is subject to certain
limited verification by MasterCard and partial cross-checking against
information provided by MasterCard's transaction processing systems. All
data is subject to revision and amendment by MasterCard's customers
subsequent to the date of its release.
Performance information for prior periods can be found in the "Investor
Relations" section of MasterCard's website at www.mastercard.com.
|
GAAP Reconciliations
|
|
($ millions except percentages and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months ended
|
|
|
Three Months ended
|
|
|
|
September 30, 2009
|
|
|
September 30, 2008
|
|
|
|
Actual
|
|
|
Special
Items
|
|
|
Non -GAAP
|
|
|
Actual
|
|
|
Special
Items
|
|
|
Non -GAAP
|
|
|
Litigation settlements
|
|
$
|
6
|
|
|
|
$
|
(6
|
)
|
a
|
|
$
|
-
|
|
|
|
$
|
828
|
|
|
|
$
|
(828
|
)
|
a
|
|
$
|
-
|
|
|
|
Total operating expenses
|
|
|
691
|
|
|
|
|
(6
|
)
|
|
|
|
685
|
|
|
|
|
1,617
|
|
|
|
|
(828
|
)
|
|
|
|
790
|
|
|
|
Operating income (loss)
|
|
|
674
|
|
|
|
|
6
|
|
|
|
|
680
|
|
|
|
|
(279
|
)
|
|
|
|
828
|
|
|
|
|
548
|
|
|
|
Operating Margin
|
|
|
49.4
|
%
|
|
|
|
|
|
|
49.8
|
%
|
|
|
|
(20.9
|
%)
|
|
|
|
|
|
|
41.0
|
%
|
|
|
Income (loss) before income taxes
|
|
|
673
|
|
|
|
|
6
|
|
|
|
|
680
|
|
|
|
|
(294
|
)
|
|
|
|
828
|
|
|
|
|
534
|
|
|
|
Income taxes (benefit)
|
|
|
221
|
|
|
|
|
2
|
|
|
|
|
224
|
|
|
|
|
(100
|
)
|
|
|
|
312
|
|
|
|
|
212
|
|
|
|
Net Income (Loss)
|
|
$
|
452
|
|
|
|
$
|
4
|
|
|
|
$
|
456
|
|
|
|
$
|
(194
|
)
|
|
|
$
|
516
|
|
|
|
$
|
322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Net Income (Loss) per Share
|
|
$
|
3.46
|
|
|
|
$
|
0.03
|
|
|
|
$
|
3.49
|
|
|
|
|
($1.48
|
)
|
c
|
|
$
|
3.94
|
|
|
|
$
|
2.46
|
|
c
|
|
Diluted Net Income (Loss) per Share
|
|
$
|
3.45
|
|
|
|
$
|
0.03
|
|
|
|
$
|
3.48
|
|
|
|
|
($1.48
|
)
|
c
|
|
$
|
3.94
|
|
|
|
$
|
2.46
|
|
c
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months ended
|
|
|
Nine Months ended
|
|
|
|
September 30, 2009
|
|
|
September 30, 2008
|
|
|
|
Actual
|
|
|
Special
Items
|
|
|
Non -GAAP
|
|
|
Actual
|
|
|
Special
Items
|
|
|
Non -GAAP
|
|
|
Litigation settlements
|
|
$
|
7
|
|
|
|
$
|
(7
|
)
|
a
|
|
$
|
-
|
|
|
|
$
|
2,477
|
|
|
|
$
|
(2,477
|
)
|
a
|
|
$
|
-
|
|
|
|
Total operating expenses
|
|
|
2,008
|
|
|
|
|
(7
|
)
|
|
|
|
2,002
|
|
|
|
|
4,764
|
|
|
|
|
(2,477
|
)
|
|
|
|
2,287
|
|
|
|
Operating income (loss)
|
|
|
1,792
|
|
|
|
|
7
|
|
|
|
|
1,799
|
|
|
|
|
(997
|
)
|
|
|
|
2,477
|
|
|
|
|
1,480
|
|
|
|
Operating Margin
|
|
|
47.2
|
%
|
|
|
|
|
|
|
47.3
|
%
|
|
|
|
(26.5
|
%)
|
|
|
|
|
|
|
39.3
|
%
|
|
|
Other income (expense), net
|
|
|
18
|
|
|
|
|
-
|
|
|
|
|
18
|
|
|
|
|
73
|
|
|
|
|
(75
|
)
|
b
|
|
|
(2
|
)
|
|
|
Total other income (expense)
|
|
|
(32
|
)
|
|
|
|
-
|
|
|
|
|
(32
|
)
|
|
|
|
169
|
|
|
|
|
(75
|
)
|
|
|
|
94
|
|
|
|
Income (loss) before income taxes
|
|
|
1,760
|
|
|
|
|
7
|
|
|
|
|
1,766
|
|
|
|
|
(828
|
)
|
|
|
|
2,402
|
|
|
|
|
1,574
|
|
|
|
Income taxes (benefit)
|
|
|
591
|
|
|
|
|
2
|
|
|
|
|
594
|
|
|
|
|
(335
|
)
|
|
|
|
913
|
|
|
|
|
578
|
|
|
|
Net Income (Loss)
|
|
$
|
1,169
|
|
|
|
$
|
4
|
|
|
|
$
|
1,173
|
|
|
|
$
|
(493
|
)
|
|
|
$
|
1,489
|
|
|
|
$
|
996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Net Income (Loss) per Share
|
|
$
|
8.95
|
|
|
|
$
|
0.03
|
|
|
|
$
|
8.98
|
|
|
|
$
|
(3.76
|
)
|
c
|
|
$
|
11.34
|
|
|
|
$
|
7.58
|
|
c
|
|
Diluted Net Income (Loss) per Share
|
|
$
|
8.92
|
|
|
|
$
|
0.03
|
|
|
|
$
|
8.95
|
|
|
|
$
|
(3.76
|
)
|
c
|
|
$
|
11.32
|
|
|
|
$
|
7.56
|
|
c
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a - Litigation Settlements
|
|
b - Gain from the termination of a customer business agreement
|
|
c - Amounts have been revised in accordance with the adoption
of a new earnings per share accounting standard related to
instruments granted in share-based payment transactions on January
1, 2009.
|
|
|
Note that the figures in the preceding tables may not sum due to
rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Effective Tax Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
Effective
|
|
Special
|
|
|
|
|
|
Effective
|
|
(In millions, except percentages)
|
|
Actual
|
|
Tax Rate
|
|
Items
|
|
|
Non-GAAP
|
|
|
Tax Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
$
|
(294
|
)
|
|
34.1
|
%
|
|
$
|
828
|
|
|
$
|
534
|
|
|
39.7
|
%
|
|
Income tax expense (benefit)
|
|
|
(100
|
)
|
|
|
|
|
312
|
|
|
|
212
|
|
|
|
|
Net income (loss)
|
|
$
|
(194
|
)
|
|
|
|
$
|
516
|
|
|
$
|
322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
$
|
(828
|
)
|
|
40.4
|
%
|
|
$
|
2,402
|
|
|
$
|
1,574
|
|
|
36.7
|
%
|
|
Income tax expense (benefit)
|
|
|
(335
|
)
|
|
|
|
|
913
|
|
|
|
578
|
|
|
|
|
Net income (loss)
|
|
$
|
(493
|
)
|
|
|
|
$
|
1,489
|
|
|
$
|
996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note that the figures in the preceding tables may not sum due to
rounding.
For more information about these reconciliations, refer to MasterCard
Incorporated's Form 8-K filed with the Securities and Exchange
Commission on November 3, 2009.
SOURCE: MasterCard Incorporated
MasterCard Incorporated Investor Relations: Barbara Gasper, 914-249-4565 investor_relations@mastercard.com or Media Relations: Chris Monteiro, 914-249-5826 chris_monteiro@mastercard.com
|